| Revenue | DKK 112K | +631% |
| EBITDA | DKK 112K | +631% |
| Net profit | DKK 431K | -8% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 1,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 24 | 24 | 33 | 33 | 29 | 30 | 39 | 28 | 26 | 14 | 15 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 24 | 24 | 33 | 33 | 29 | 30 | 39 | 28 | 26 | 14 | 15 | 112 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 19 | 19 | 28 | 29 | 29 | 30 | 39 | 28 | 26 | 14 | 15 | 112 |
| Net financials | -2 | -22 | -6 | -18 | -17 | 206 | 224 | 68 | -16 | 410 | 574 | 468 | 363 |
| Profit before tax | -4 | -3 | 13 | 9 | 12 | 235 | 254 | 107 | 12 | 437 | 587 | 483 | 475 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -1 | -0 | 14 | 43 |
| Net profit | -4 | -3 | 13 | 9 | 12 | 235 | 254 | 107 | 10 | 438 | 587 | 469 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 746 | 743 | 763 | 775 | 705 | 740 | 705 | 754 | 1.038 | 1.100 | 1.462 | 1.862 |
| Equity | 76 | 74 | 87 | 96 | 108 | 240 | 389 | 388 | 287 | 612 | 1.085 | 1.436 | 1.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 20 | 20 | 465 | 351 | 317 | 466 | 427 | 15 | 26 | 117 |
| Total debt | 671 | 672 | 656 | 667 | 667 | 465 | 351 | 317 | 466 | 427 | 15 | 26 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|