| Revenue | DKK 84K | +138% |
| EBITDA | DKK 84K | +138% |
| Net profit | DKK 407K | +281% |
| Total assets | DKK 592K | +109% |
| Equity | DKK 348K | +683% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 216 | 1 | -10 | 203 | 261 | 311 | 241 | 64 | 89 | 78 | 35 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 216 | 1 | -10 | 203 | 261 | 311 | 241 | 64 | 89 | 78 | 35 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 216 | 1 | -10 | 203 | 257 | 307 | 237 | 64 | 89 | 78 | 35 | 84 |
| Net financials | 0 | 94 | 87 | 32 | -349 | -327 | -245 | -330 | -44 | 63 | 109 | -254 | 344 |
| Profit before tax | — | 317 | 88 | 22 | -146 | -71 | 62 | -93 | 20 | 153 | 187 | -219 | 428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 18 | 16 | 6 | 20 |
| Net profit | — | 264 | 84 | 25 | -146 | -175 | -8 | -145 | 7 | 134 | 171 | -225 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 374 | 516 | 400 | 331 | 645 | 305 | 370 | 412 | 498 | 492 | 283 | 592 |
| Equity | 632 | 368 | 351 | 376 | 180 | 5 | -3 | -147 | -140 | -6 | 165 | -60 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -93 | -6 | 165 | 24 | 115 | 640 | 306 | 490 | 553 | 504 | 327 | 271 | 245 |
| Total debt | -93 | -6 | 165 | 24 | 115 | 640 | 306 | 490 | 553 | 504 | 327 | 271 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|