| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 1,4M | +16% |
| Net profit | DKK 1,1M | +41% |
| Total assets | DKK 11,1M | +16% |
| Equity | DKK 6,9M | +19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.625 | 1.848 | 1.120 | 1.115 | 1.515 | 2.090 | 1.899 | 1.930 | 2.707 | 3.602 | 3.009 | 2.668 | 2.891 |
| Staff expenses | -1.941 | -1.907 | -1.434 | -929 | -989 | -1.042 | -1.188 | -1.263 | -1.306 | -1.345 | -1.579 | -1.455 | -1.480 |
| EBITDA | 684 | -59 | -315 | 186 | 526 | 1.049 | 711 | 667 | 1.401 | 2.257 | 1.430 | 1.213 | 1.411 |
| Depreciation & amort. | -85 | -163 | -184 | -198 | -199 | -170 | -129 | -123 | -120 | -105 | -78 | -87 | -159 |
| EBIT | 599 | -222 | -498 | -12 | 327 | 879 | 582 | 543 | 1.281 | 2.152 | 1.353 | 1.126 | 1.252 |
| Net financials | -74 | -109 | -137 | -121 | -107 | -100 | -92 | -105 | -58 | -28 | -33 | -61 | 14 |
| Profit before tax | 525 | -332 | -635 | -132 | 219 | 779 | 490 | 438 | 1.223 | 2.124 | 1.319 | 1.065 | 1.268 |
| Tax | 133 | -74 | -140 | -29 | 48 | 171 | 108 | 97 | 272 | 467 | 298 | 289 | 174 |
| Net profit | 393 | -257 | -495 | -103 | 171 | 608 | 382 | 341 | 952 | 1.656 | 1.021 | 776 | 1.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.425 | 4.820 | 4.373 | 3.626 | 3.603 | 3.783 | 4.607 | 5.048 | 5.017 | 7.476 | 8.404 | 9.571 | 11.142 |
| Equity | 777 | 520 | 25 | -78 | 93 | 700 | 1.082 | 1.357 | 2.309 | 3.965 | 4.987 | 5.763 | 6.856 |
| Long-term debt | 0 | 1.012 | 0 | 0 | 2.183 | 1.756 | 1.878 | 1.839 | 118 | 58 | 0 | 0 | 0 |
| Short-term debt | 3.632 | 3.288 | 4.348 | 3.704 | 1.327 | 1.327 | 1.646 | 1.849 | 2.577 | 3.452 | 3.418 | 3.808 | 4.286 |
| Total debt | 3.632 | 4.300 | 4.348 | 3.705 | 3.510 | 3.083 | 3.524 | 3.687 | 2.694 | 3.509 | 3.418 | 3.808 | 4.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJJ HOLDING RINGSTED ApS | Company | 66.7% | 66.7% | 2014 |
S & H BANG HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jørgen Jensen | Management | 0 companies |