| Revenue | DKK -17K | -108% |
| EBITDA | DKK -17K | -108% |
| Net profit | DKK 295K | -70% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 5,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 24 | -25 | -9 | -7 | -9 | -9 | -10 | -10 | -14 | -8 | -10 | 219 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 24 | -25 | -9 | -7 | -9 | -9 | -10 | -10 | -14 | -8 | -10 | 219 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 24 | -25 | -9 | -7 | -9 | -9 | -10 | -10 | -14 | -8 | -10 | 219 | -17 |
| Net financials | 156 | -1.148 | 805 | 547 | 376 | 21 | -298 | 446 | 317 | 643 | 474 | 2.175 | 818 | 358 |
| Profit before tax | 178 | -1.124 | 780 | 538 | 370 | 13 | -307 | 437 | 307 | 629 | 466 | 2.165 | 1.037 | 341 |
| Tax | 26 | -0 | -0 | -20 | -48 | -8 | -0 | -21 | -12 | -11 | -2 | 9 | 55 | 46 |
| Net profit | 152 | -1.124 | 780 | 558 | 417 | 20 | -307 | 457 | 319 | 640 | 467 | 2.156 | 982 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 27 | 602 | 1.247 | 1.675 | 1.726 | 1.504 | 2.102 | 2.591 | 2.745 | 3.082 | 5.106 | 5.532 | 5.584 |
| Equity | 232 | -947 | -167 | 391 | 808 | 829 | 539 | 996 | 1.297 | 1.827 | 2.238 | 4.337 | 5.259 | 5.487 |
| Long-term debt | 740 | 688 | 511 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 569 | 201 | 0 |
| Short-term debt | 95 | 35 | 258 | 634 | 867 | 897 | 965 | 1.106 | 1.294 | 918 | 648 | 200 | 72 | 97 |
| Total debt | 835 | 723 | 769 | 856 | 867 | 897 | 965 | 1.106 | 1.294 | 918 | 844 | 769 | 272 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|