| Revenue | DKK 2,1M | +107% |
| EBITDA | DKK 1M | +322% |
| Net profit | DKK 28,8M | +11775% |
| Total assets | DKK 30,4M | +1388% |
| Equity | DKK 30,1M | +1565% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.833 | 950 | 662 | 1.015 | 1.442 | 1.198 | 1.109 | 1.073 | 1.131 | 1.919 | 1.357 | 1.317 | 1.007 | 2.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.060 | 117 | 56 | 58 | 41 | 161 | 194 | 396 | 245 | 1.161 | 487 | -39 | 239 | 1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.060 | 117 | 56 | 58 | 41 | 161 | 194 | 396 | 245 | 1.161 | 487 | -39 | 239 | 1.009 |
| Net financials | 2 | 17 | -0 | 0 | 0 | -1 | -2 | -0 | -3 | 22 | 74 | -193 | 17 | 25.108 |
| Profit before tax | 1.062 | 133 | 56 | 58 | 41 | 160 | 192 | 396 | 243 | 1.184 | 560 | -232 | 257 | 28.994 |
| Tax | 266 | 33 | 15 | 17 | 11 | 39 | 46 | 92 | 65 | 272 | 135 | 1 | 14 | 236 |
| Net profit | 797 | 100 | 41 | 42 | 30 | 121 | 146 | 304 | 177 | 912 | 426 | -233 | 242 | 28.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.270 | 973 | 834 | 896 | 1.069 | 1.090 | 1.269 | 1.698 | 2.443 | 2.778 | 2.016 | 2.043 | 30.411 |
| Equity | 780 | 784 | 603 | 548 | 481 | 499 | 539 | 735 | 804 | 1.603 | 1.914 | 1.681 | 1.805 | 30.063 |
| Long-term debt | 0 | 33 | 12 | 3 | 0 | 32 | 40 | 92 | 139 | 271 | 135 | 0 | 0 | 0 |
| Short-term debt | 482 | 453 | 358 | 283 | 414 | 538 | 511 | 442 | 756 | 569 | 729 | 335 | 238 | 348 |
| Total debt | 482 | 486 | 370 | 286 | 414 | 571 | 551 | 534 | 894 | 841 | 864 | 335 | 238 | 348 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|