| Revenue | DKK -17K | +11% |
| EBITDA | DKK -17K | -11% |
| Net profit | DKK -8,7M | -1259% |
| Total assets | DKK 31,8M | -21% |
| Equity | DKK 31,7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -0 | -10 | -27 | -10 | -10 | -10 | -11 | -16 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -0 | -10 | 11.025 | 3.381 | 9.979 | -10 | -11 | -16 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -0 | -10 | 11.025 | 3.381 | 9.979 | -10 | -11 | -16 | -15 | -17 |
| Net financials | 986 | 556 | 595 | 6.568 | 1.150 | 11.052 | 3.390 | 9.989 | 4.770 | 786 | 519 | 753 | -8.657 |
| Profit before tax | 986 | 556 | 595 | 6.568 | 1.140 | 11.030 | 3.395 | 9.979 | 4.760 | 775 | 502 | 738 | -8.674 |
| Tax | -11 | -8 | -13 | -21 | 35 | 3 | 7 | -12 | -5 | -7 | -6 | -10 | -9 |
| Net profit | 997 | 564 | 609 | 6.588 | 1.105 | 11.027 | 3.388 | 9.990 | 4.765 | 782 | 508 | 748 | -8.665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.334 | 2.906 | 4.731 | 11.593 | 9.951 | 21.091 | 24.268 | 34.150 | 38.795 | 39.503 | 39.856 | 40.514 | 31.819 |
| Equity | 1.077 | 1.641 | 2.250 | 8.838 | 9.944 | 20.971 | 24.251 | 34.131 | 38.783 | 39.449 | 39.841 | 40.472 | 31.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.264 | 2.481 | 2.755 | 7 | 120 | 17 | 19 | 13 | 54 | 15 | 42 | 136 |
| Total debt | 1.257 | 1.264 | 2.481 | 2.755 | 7 | 120 | 17 | 19 | 13 | 54 | 15 | 42 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 2011 | — | — |
AL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nis Lauenborg | Founder | 0 companies |
| Anne-Lise Lauenborg | Management | 0 companies |