| Revenue | DKK 13,8M | -29% |
| EBITDA | DKK 2,7M | -21% |
| Net profit | DKK 1,5M | -31% |
| Total assets | DKK 8,4M | +14% |
| Equity | DKK 2M | -25% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.370 | 3.274 | 4.234 | 5.017 | 8.606 | 12.084 | 17.949 | 19.509 | 13.764 |
| Staff expenses | -2.453 | -2.418 | -3.375 | -4.775 | -8.196 | -9.640 | -9.738 | -9.473 | -11.184 |
| EBITDA | -83 | 857 | 865 | 241 | 410 | 2.445 | 2.710 | 3.419 | 2.709 |
| Depreciation & amort. | -128 | -49 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | 808 | 862 | 241 | 410 | 2.445 | 2.710 | 3.419 | 2.709 |
| Net financials | -0 | 1 | 4 | 1 | -3 | -2 | -104 | -518 | -526 |
| Profit before tax | -211 | 809 | 867 | 242 | 407 | 2.443 | 2.606 | 2.902 | 2.054 |
| Tax | -18 | 184 | 223 | 66 | 99 | 558 | 616 | 773 | 583 |
| Net profit | -194 | 625 | 644 | 176 | 308 | 1.885 | 1.990 | 2.129 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 2.547 | 2.828 | 2.399 | 3.214 | 6.875 | 6.614 | 7.418 | 8.433 |
| Equity | 334 | 959 | 1.144 | 676 | 808 | 2.385 | 2.490 | 2.629 | 1.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 894 |
| Short-term debt | 1.115 | 1.587 | 1.684 | 1.723 | 2.406 | 4.489 | 4.124 | 4.507 | 5.568 |
| Total debt | 1.115 | 1.587 | 1.684 | 1.723 | 2.406 | 4.489 | 4.124 | 4.789 | 6.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRECT GRUPPEN A/S | Company | 90.0% | 90.0% | 2018 |
BiQ A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Saustrup | Chief Executive Officer | 0 companies |
| Rasmus Philip Rask | Board of Directors | 0 companies |
| Henrik Skov Andersen | Chairman | 0 companies |
| Jens Jacob Juul Rasmussen | Board of Directors | 0 companies |
| Henrik Hobel | Chairman | 0 companies |
| Peter Nyemann | Chairman | 0 companies |
| Jacob Tackmann Thomsen | Board of Directors | 0 companies |