| Revenue | DKK 917K | -7784% |
| EBITDA | DKK 908K | +7708% |
| Net profit | DKK 783K | +601% |
| Total assets | DKK 815K | +22337% |
| Equity | DKK -1,8M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -2 | -14 | -8 | -6 | -8 | -7 | -7 | -8 | -7 | -9 | -10 | -12 | 917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBITDA | -4 | -2 | -14 | -8 | -6 | -8 | -7 | -7 | -8 | -7 | -9 | -10 | -12 | 908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -14 | -8 | -6 | -8 | -7 | -7 | -8 | -7 | -9 | -10 | -12 | 908 |
| Net financials | -154 | -349 | -292 | 3 | -416 | 19 | -202 | 51 | 277 | -6 | -655 | -525 | -144 | -89 |
| Profit before tax | -158 | -351 | -306 | -6 | -423 | 11 | -208 | 44 | 269 | -13 | -663 | -535 | -156 | 820 |
| Tax | 4 | -2 | -6 | -6 | -9 | -0 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | 36 |
| Net profit | -162 | -349 | -300 | 1 | -413 | 11 | -236 | 44 | 269 | -13 | -663 | -535 | -156 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 38 | 292 | 563 | 441 | 438 | 176 | 418 | 768 | 820 | 475 | 6 | 4 | 815 |
| Equity | -82 | -431 | -731 | -731 | -1.144 | -1.133 | -1.481 | -1.437 | -1.168 | -1.181 | -1.845 | -2.380 | -2.537 | -1.754 |
| Long-term debt | 0 | -6 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 469 | 1.023 | 1.294 | 1.585 | 1.570 | 1.657 | 1.855 | 1.936 | 2.001 | 2.320 | 2.386 | 2.540 | 2.568 |
| Total debt | 218 | 469 | 1.023 | 1.294 | 1.585 | 1.570 | 1.657 | 1.855 | 1.936 | 2.001 | 2.320 | 2.386 | 2.540 | 2.568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|