| Revenue | DKK -279K | +460% |
| EBITDA | DKK -279K | -460% |
| Net profit | DKK -237K | -204% |
| Total assets | DKK 526K | -58% |
| Equity | DKK -223K | -1733% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 1.356 | 1.828 | 79 | 79 | -23 | 2 | 11 | 7 | 13 | 13 | -61 | -50 | -279 |
| Staff expenses | -957 | -1.214 | -1.912 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | 143 | 3 | 75 | 79 | -23 | 2 | 11 | 7 | 13 | 13 | -61 | -50 | -279 |
| Depreciation & amort. | -13 | -14 | 43 | -55 | -64 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | 129 | -41 | 20 | 15 | -45 | 2 | 11 | 7 | 13 | 13 | -61 | -50 | -279 |
| Net financials | -4 | 3 | -23 | -5 | -14 | -0 | -0 | -1 | -3 | 2 | 0 | -28 | -50 | -25 |
| Profit before tax | -248 | 131 | -64 | 15 | 1 | -45 | 1 | 11 | 3 | 15 | 14 | -89 | -100 | -303 |
| Tax | -24 | 33 | -15 | 11 | 7 | -8 | 0 | 3 | 1 | 3 | 3 | -20 | -22 | -66 |
| Net profit | -77 | 99 | -49 | 4 | -5 | -37 | 1 | 8 | 3 | 11 | 10 | -70 | -78 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 772 | 846 | 416 | 503 | 277 | 150 | 223 | 216 | 201 | 431 | 1.081 | 1.246 | 526 |
| Equity | 83 | 182 | 134 | 137 | 132 | 95 | 96 | 104 | 107 | 118 | 166 | 92 | 14 | -223 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 563 | 701 | 274 | 361 | 179 | 54 | 119 | 110 | 83 | 265 | 989 | 1.233 | 750 |
| Total debt | 203 | 563 | 711 | 274 | 361 | 179 | 54 | 119 | 110 | 83 | 265 | 989 | 1.233 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2011 | — | — |
TW Management | Management | 2015 | — | — |
MW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lehmann Laurberg | Management | 0 companies |
| Thomas Withen Petersen | Management | 0 companies |
| Malene Weiercke | Management | 0 companies |
| Morten Sparvath Thomassen | Board of Directors | 0 companies |
| Mogens Dedenroth Jensen | Board of Directors | 0 companies |
| Niels Torben Herrig | Chairman | 0 companies |