| Revenue | DKK 31K | +12% |
| EBITDA | DKK 31K | +12% |
| Net profit | DKK 25K | +14% |
| Total assets | DKK 258K | +6% |
| Equity | DKK 179K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 12 | 17 | 2 | 124 | 39 | 146 | 65 | 37 | 43 | 235 | 303 | 28 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 12 | 17 | 2 | 2 | 39 | 146 | 65 | 37 | 43 | 235 | 303 | 28 | 31 |
| Depreciation & amort. | 6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 7 | 11 | 2 | 2 | 39 | 146 | 65 | 37 | 43 | 235 | 303 | 28 | 31 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | -2 | -2 | 0 | 1 | 2 |
| Profit before tax | -44 | 7 | 11 | 2 | 2 | 39 | 146 | 66 | 36 | 41 | 233 | 303 | 28 | 32 |
| Tax | -11 | 2 | 4 | 1 | 1 | 9 | 34 | 15 | 8 | 9 | 51 | 67 | 6 | 7 |
| Net profit | -34 | 4 | 7 | 1 | 1 | 30 | 112 | 51 | 28 | 32 | 182 | 236 | 22 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 119 | 129 | 134 | 227 | 232 | 317 | 243 | 215 | 328 | 589 | 535 | 242 | 258 |
| Equity | 46 | 51 | 58 | 59 | 60 | 90 | 202 | 154 | 132 | 114 | 296 | 332 | 154 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 68 | 70 | 75 | 166 | 142 | 115 | 89 | 83 | 214 | 293 | 203 | 88 | 78 |
| Total debt | 19 | 68 | 70 | 75 | 166 | 142 | 115 | 89 | 83 | 214 | 293 | 203 | 88 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
JO Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renas Group ApS | Company | 100.0% | 100.0% | 2019 |
WINTHER CONSULTING ApS | Company | 33.3% | 33.3% | 2011 |
VST HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knud Hermansen | Management | 0 companies |
| Jacob Ove Rasmussen | Management | 0 companies |