| Revenue | DKK -31K | — |
| EBITDA | DKK -31K | +5% |
| Net profit | DKK 103K | -81% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 13,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.289 | -375 | -270 | 0 | — | — | — | — | — | — | — | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 5 | 1.275 | 370 | 263 | -8 | 253 | -9 | 985 | 392 | 14.092 | -45 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 5 | 1.275 | 370 | 263 | -8 | 253 | -9 | 985 | 392 | 14.092 | -45 | -32 | -31 |
| Net financials | -21 | -438 | -37 | -16 | 184 | -11 | 263 | 1 | 1.013 | 430 | 13.523 | 453 | 597 | 163 |
| Profit before tax | -29 | -377 | 1.238 | 354 | 447 | -19 | 257 | -9 | 1.004 | 411 | 13.497 | 408 | 565 | 132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | 28 | 29 |
| Net profit | -29 | -377 | 1.238 | 354 | 447 | -19 | 257 | -9 | 1.004 | 411 | 13.492 | 408 | 537 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.352 | 2.828 | 3.004 | 3.235 | 2.682 | 2.548 | 2.480 | 4.073 | 3.415 | 14.650 | 13.617 | 13.651 | 13.401 |
| Equity | 51 | 368 | 1.506 | 1.592 | 1.909 | 1.812 | 2.069 | 1.941 | 2.895 | 2.228 | 14.320 | 13.363 | 13.600 | 13.341 |
| Long-term debt | 878 | -828 | 1.283 | 1.328 | 1.318 | 863 | 473 | 490 | 903 | 580 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | -156 | 39 | 84 | 8 | 6 | 5 | 49 | 276 | 607 | 330 | 254 | 51 | 60 |
| Total debt | 1.025 | -984 | 1.322 | 1.412 | 1.326 | 869 | 478 | 539 | 1.179 | 1.187 | 330 | 254 | 51 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|