Riskpilot← Back to searchSign inGet full accessOPMAS GROUP ApS
APSActiveCVR 34046689Sønderborggade 9, 1. tvOther business support service activities n.e.c. · NACE 8299Est. 20114 employees
Revenue 2025
DKK 1,8M
+2% vs 2024
EBITDA margin
41.3%
-3% vs 2024
Equity ratio
24.7%
Financial strength
Net profit 2025
DKK 2,4M
+7% vs 2024
| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 752K | -3% |
| Net profit | DKK 2,4M | +7% |
| Total assets | DKK 3,6M | +47% |
| Equity | DKK 901K | +130% |
| Employees | 4 | — |
Legal name
OPMAS GROUP ApS
CVR number
34046689
Legal form
Anpartsselskab
NACE code
8299 · Other business support service activities n.e.c.
Founded
1. november 2011
Share capital
DKK 100.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af enten Lasse Rungholm eller af Frank Samsøe Hansen.
Company purpose
Selskabets formål er konsulent- og administrationsassistance i flybranchen og hermed accessorisk virksomhed, at drive investeringsvirksomhed samt enhver aktivitet der efter direktionens skøn står i forbindelse hermed.
Address
Sønderborggade 9, 1. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 1.487 | 1.897 | 1.746 | 514 | 1.052 | 726 | 1.338 | 2.005 | 2.092 | 1.430 | 1.579 | 1.791 | 1.822 |
| Staff expenses | -272 | -768 | -774 | -788 | -724 | -756 | -804 | -807 | -814 | -986 | -890 | -935 | -1.017 | -1.070 |
| EBITDA | 384 | 719 | 1.123 | 958 | -210 | 295 | -78 | 531 | 1.192 | 1.106 | 540 | 644 | 774 | 752 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 719 | 1.123 | 958 | -210 | 295 | -78 | 531 | 1.192 | 1.106 | 540 | 644 | 774 | 752 |
| Net financials | 2.695 | 4.011 | 7.704 | 6.046 | 1.176 | 2.031 | 2.381 | 3.017 | 1.253 | 844 | 722 | 901 | 1.638 | 1.814 |
| Profit before tax | 3.078 | 4.730 | 8.827 | 7.004 | 967 | 2.333 | 2.303 | 3.548 | 2.445 | 1.951 | 1.262 | 1.546 | 2.413 | 2.566 |
| Tax | 99 | 180 | 276 | 226 | -46 | 66 | -17 | 116 | 261 | 242 | 117 | 143 | 179 | 167 |
| Net profit | 2.979 | 4.550 | 8.551 | 6.778 | 1.012 | 2.267 | 2.320 | 3.432 | 2.183 | 1.709 | 1.145 | 1.403 | 2.233 | 2.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.964 | 2.639 | 4.346 | 4.322 | 867 | 3.147 | 2.680 | 3.482 | 2.149 | 2.428 | 1.501 | 2.820 | 2.480 | 3.648 |
| Equity | 3.119 | 1.610 | 2.860 | 2.598 | 100 | 997 | 717 | 1.309 | 352 | 551 | 376 | 599 | 392 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 1.029 | 1.486 | 1.724 | 767 | 2.150 | 1.962 | 2.173 | 1.796 | 1.877 | 1.125 | 2.221 | 2.088 | 2.746 |
| Total debt | 844 | 1.029 | 1.486 | 1.724 | 767 | 2.150 | 1.962 | 2.173 | 1.796 | 1.877 | 1.125 | 2.221 | 2.088 | 2.746 |
EBITDA margin
41.3%
This company
15.8%
Market median
+161% vs market
20122025
Equity ratio
24.7%
This company
38.2%
Market median
-35% vs market
20122025
Return on equity
266.2%
This company
18.4%
Market median
+1347% vs market
20122025
Net profit margin
131.7%
This company
8.1%
Market median
+1526% vs market
20122025
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
20122025
Debt / equity
3.05×
This company
0.62×
Market median
-392% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-11-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2011 | — | — |
LR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TALLY HO A/S | Company | 50.0% | 50.0% | 2011 |
HANSEN ENTERPRISES ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TALLY HO A/S
OPMAS GROUP ApS Board members of OPMAS GROUP ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Samsøe Hansen | Management | 0 companies |
| Lasse Rungholm | Management | 0 companies |