| Revenue | DKK 25K | -476% |
| EBITDA | DKK 25K | +476% |
| Net profit | DKK 11,5M | +59% |
| Total assets | DKK 44,2M | +34% |
| Equity | DKK 44,2M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.019 | -487 | -2.134 | -749 | 4.182 | -8 | -9 | -27 | -23 | -46 | 61 | -7 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.005 | 475 | 2.114 | 743 | 4.174 | -8 | -9 | -27 | -23 | -46 | 61 | -7 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -20 | -35 | -35 | -35 |
| EBIT | 3.005 | 475 | 2.114 | 743 | 4.174 | -8 | -9 | -27 | -23 | -66 | 27 | -41 | -9 |
| Net financials | -0 | -2 | 2 | -50 | 51 | 2.955 | 1.962 | 4.453 | 3.774 | 4.176 | 1.497 | 7.272 | 12.187 |
| Profit before tax | 3.004 | 473 | 2.116 | 693 | 4.226 | 2.947 | 1.953 | 4.425 | 3.751 | 4.110 | 1.524 | 7.231 | 12.183 |
| Tax | -1 | -1 | -4 | 6 | -0 | 5 | -49 | 146 | 43 | 314 | 4 | -0 | 716 |
| Net profit | 3.006 | 474 | 2.120 | 687 | 4.226 | 2.942 | 2.002 | 4.279 | 3.708 | 3.796 | 1.519 | 7.231 | 11.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.096 | 3.515 | 5.392 | 6.356 | 10.193 | 12.944 | 14.841 | 19.105 | 21.701 | 25.616 | 25.865 | 33.040 | 44.211 |
| Equity | 2.989 | 3.366 | 5.388 | 6.352 | 10.188 | 12.938 | 14.834 | 19.005 | 21.473 | 25.156 | 25.695 | 32.808 | 44.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 22 | 22 |
| Short-term debt | 106 | 149 | 4 | 5 | 5 | 7 | 7 | 101 | 228 | 437 | 146 | 210 | 35 |
| Total debt | 106 | 149 | 4 | 5 | 5 | 7 | 7 | 101 | 228 | 460 | 169 | 231 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|