| Revenue | DKK 1,7M | +57% |
| EBITDA | DKK 1,7M | +53% |
| Net profit | DKK 251K | -23% |
| Total assets | DKK 17,2M | +59% |
| Equity | DKK 2,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 197 | 220 | 272 | 497 | 640 | 985 | 1.093 | 978 | 2.260 | 1.020 | 963 | 1.093 | 1.720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 |
| EBITDA | 74 | 159 | 182 | 220 | 497 | 640 | 985 | 1.083 | 978 | 2.260 | 1.020 | 963 | 1.093 | 1.677 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -74 | -103 | -167 | -145 | -149 | -147 | -142 | -177 | -223 | -242 |
| EBIT | 60 | 159 | 182 | 220 | 422 | 537 | 818 | 938 | 829 | 2.114 | 877 | 786 | 870 | 1.435 |
| Net financials | -40 | -116 | -127 | -190 | -216 | -316 | -303 | -287 | -448 | -313 | -306 | 465 | -458 | -1.114 |
| Profit before tax | 20 | 43 | 56 | 31 | 207 | 221 | 515 | 652 | 381 | 1.801 | 571 | 1.251 | 412 | 321 |
| Tax | 10 | 20 | 3 | 9 | 45 | 49 | 189 | 143 | 84 | 374 | 126 | 277 | 86 | 70 |
| Net profit | 10 | 23 | 52 | 21 | 161 | 172 | 325 | 508 | 297 | 1.427 | 446 | 975 | 326 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.122 | 4.425 | 4.434 | 5.479 | 8.597 | 9.071 | 9.112 | 9.430 | 9.732 | 8.903 | 8.537 | 11.360 | 10.835 | 17.250 |
| Equity | 90 | 113 | 165 | 186 | 347 | 520 | 845 | 1.430 | 1.727 | 1.654 | 1.499 | 2.024 | 2.050 | 2.072 |
| Long-term debt | 3.690 | 3.630 | 3.567 | 4.934 | 7.078 | 7.760 | 7.970 | 7.439 | 7.361 | 6.596 | 6.384 | 8.465 | 8.077 | 13.389 |
| Short-term debt | 342 | 682 | 702 | 359 | 1.171 | 792 | 296 | 561 | 644 | 654 | 654 | 871 | 707 | 1.789 |
| Total debt | 4.032 | 4.312 | 4.269 | 5.293 | 8.249 | 8.552 | 8.267 | 8.000 | 8.005 | 7.250 | 7.038 | 9.336 | 8.784 | 15.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
HJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVENSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Klintebjerg Hansen | Management | 0 companies |
| Hans Jakob Avenstrup | Management | 0 companies |