| Revenue | DKK -8K | -77% |
| EBITDA | DKK -8K | +77% |
| Net profit | DKK -10K | +74% |
| Total assets | DKK 177K | -3% |
| Equity | DKK 169K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -88 | -27 | -18 | -26 | -57 | -36 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -27 | -18 | -26 | -57 | -36 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -27 | -18 | -26 | -57 | -36 | -8 |
| Net financials | 1 | -2 | -2 | -3 | -3 | -2 | -2 |
| Profit before tax | -87 | -28 | -19 | -29 | -60 | -37 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -28 | -19 | -29 | -60 | -37 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 433 | 395 | 319 | 285 | 226 | 183 | 177 |
| Equity | 353 | -35 | 305 | 277 | 217 | 179 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 430 | 13 | 9 | 9 | 4 | 8 |
| Total debt | 80 | 430 | 13 | 9 | 9 | 4 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RF | Founder | 2011 | — | — |
LS Management | Management | 2015 | — | — |
JV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjellerup Lokalhistoriske Forlag I/S | Company | 0.0% | 10.0% | 2013 |
Kjellerupegnens Udviklingsråd | Company | 10.0% | 20.0% | 2014 |
Kjellerup Håndværker- og Borgerforening | Company | 10.0% | 20.0% | 2014 |
Kjellerup Udviklingsforening | Company | 20.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Thorhauge | Management | 0 companies |
| Søren Mengers Andersen | Chief Executive Officer | 0 companies |
| Rasmus Frederik Finnemann Viuff | Founder | 0 companies |
| Laila Serup Jørgensen | Management | 0 companies |
| John Vagn Papsø | Management | 0 companies |
| Peter Steen Pedersen | Board of Directors | 0 companies |
| Torben Hviid | Chairman | 0 companies |
| Carla Christensen | Board of Directors | 0 companies |
| Hans-Jørgen Hørning | Chairman | 0 companies |
| Peter Lomholt Poulsen | Board of Directors | 0 companies |
| Erik Lassen | Board of Directors | 0 companies |
| Einar Holmberg | Board of Directors | 0 companies |
| Knud Tybirk | Board of Directors | 0 companies |