| Revenue | DKK 106K | +65% |
| EBITDA | DKK 106K | +65% |
| Net profit | DKK 28K | -13% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -187 | — | — | — | 97 | 179 | 154 | 150 | 166 | 45 | -22 | 64 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 0 | 0 | 0 | 97 | 179 | 154 | 150 | 166 | 45 | -22 | 64 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 0 | 0 | 0 | 97 | 179 | 154 | 150 | 166 | 45 | -22 | 64 | 106 |
| Net financials | -67 | 0 | 0 | 0 | -45 | -38 | -32 | -9 | -10 | -18 | -18 | -37 | -71 |
| Profit before tax | 3 | 0 | 0 | 0 | 51 | 141 | 122 | 141 | 156 | 27 | -40 | 28 | 35 |
| Tax | -0 | -0 | -0 | -0 | 11 | 31 | 27 | 31 | 34 | 6 | -0 | -4 | 8 |
| Net profit | 3 | 0 | 0 | 0 | 40 | 110 | 95 | 110 | 122 | 21 | -40 | 32 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.338 | 0 | 0 | 0 | 3.451 | 3.465 | 1.056 | 1.860 | 3.097 | 4.236 | 6.214 | 6.471 | 6.409 |
| Equity | 77 | 0 | 0 | 0 | 706 | 815 | 911 | 1.021 | 1.142 | 1.163 | 1.124 | 1.155 | 1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.583 | 2.505 | 0 | 690 | 1.783 | 2.932 | 5.010 | 5.223 | 5.112 |
| Short-term debt | -1.261 | 0 | 0 | 0 | 163 | 146 | 146 | 149 | 172 | 140 | 80 | 92 | 114 |
| Total debt | -1.261 | 0 | 0 | 0 | 2.745 | 2.650 | 146 | 840 | 1.955 | 3.072 | 5.090 | 5.315 | 5.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORG BOLIG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|