| Revenue | DKK 0 | — |
| EBITDA | DKK -59K | -83% |
| Net profit | DKK 4,7M | +81% |
| Total assets | DKK 61M | +9% |
| Equity | DKK 53,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -240 | 0 | 0 | 300 | -65 | -90 | -42 | -34 | -37 | -33 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -240 | 0 | 0 | 300 | -65 | -90 | -42 | -34 | -37 | -33 | -59 |
| Net financials | 0 | 0 | 98 | 1.500 | 2.135 | 12.363 | 8.462 | 686 | 1.362 | 11.682 | 10.351 | 2.470 | 4.962 |
| Profit before tax | 0 | 0 | -142 | 1.500 | 2.135 | 12.663 | 8.396 | 597 | 1.320 | 11.648 | 10.314 | 2.437 | 4.903 |
| Tax | -0 | -0 | -0 | -0 | 15 | 94 | -15 | 131 | 297 | 729 | 179 | -171 | 192 |
| Net profit | 0 | 0 | -142 | 1.500 | 2.120 | 12.569 | 8.411 | 465 | 1.023 | 10.919 | 10.135 | 2.608 | 4.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 202 | 130 | 2.996 | 3.599 | 18.067 | 24.473 | 25.840 | 47.056 | 60.335 | 69.263 | 56.094 | 60.980 |
| Equity | 80 | 80 | -62 | 1.438 | 3.508 | 16.025 | 24.383 | 24.795 | 25.762 | 36.625 | 46.703 | 49.252 | 53.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 122 | 192 | 1.558 | 91 | 2.042 | 90 | 1.046 | 21.294 | 23.710 | 22.560 | 6.842 | 7.078 |
| Total debt | 0 | 122 | 192 | 1.558 | 91 | 2.042 | 90 | 1.046 | 21.294 | 23.710 | 22.560 | 6.842 | 7.078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|