| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK 295K | +283% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 2,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | — | -4 | -4 | -4 | -4 | -17 | -7 | -4 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -8 | -8 | -4 | -4 | -4 | -4 | -4 | -17 | -7 | -4 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -8 | -8 | -4 | -4 | -4 | -4 | -4 | -17 | -7 | -4 | -7 | -7 |
| Net financials | 5 | 85 | 155 | 10 | 165 | 791 | 112 | 110 | 458 | 21 | 158 | 43 | 84 | 302 |
| Profit before tax | -9 | 78 | 148 | 2 | 161 | 787 | 109 | 107 | 455 | 4 | 152 | 38 | 77 | 295 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 76 | 148 | 2 | 161 | 787 | 109 | 107 | 455 | 4 | 152 | 38 | 77 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 156 | 304 | 306 | 463 | 1.249 | 1.358 | 1.465 | 1.869 | 1.852 | 1.992 | 2.030 | 2.140 | 2.377 |
| Equity | 72 | 148 | 296 | 298 | 459 | 1.246 | 1.354 | 1.461 | 1.866 | 1.835 | 1.987 | 2.025 | 2.027 | 2.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 4 | 4 | 4 | 4 | 4 | 17 | 5 | 5 | 113 | 75 |
| Total debt | 8 | 8 | 8 | 8 | 4 | 4 | 4 | 4 | 4 | 17 | 5 | 5 | 113 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Secher Borgen | Management | 0 companies |