| Revenue | DKK -24K | -12% |
| EBITDA | DKK -24K | +12% |
| Net profit | DKK 122K | +132% |
| Total assets | DKK 15,2M | +0% |
| Equity | DKK 14,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -20 | -22 | -7 | -17 | -21 | -20 | -27 | -34 | -58 | -25 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -20 | -62 | -7 | -17 | -21 | -20 | -27 | -34 | -58 | -25 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -20 | -62 | -7 | -17 | -21 | -20 | -27 | -34 | -58 | -25 | -27 | -24 |
| Net financials | 815 | 182 | 807 | -32 | 537 | 352 | -33 | 686 | 409 | 1.064 | -645 | 674 | -231 | 314 |
| Profit before tax | 814 | 180 | 786 | -105 | 530 | 334 | -54 | 666 | 383 | 1.030 | -703 | 649 | -257 | 291 |
| Tax | 15 | 82 | 198 | 56 | 139 | 89 | -26 | 143 | 73 | 211 | -44 | 158 | 128 | 169 |
| Net profit | 799 | 98 | 588 | -160 | 391 | 245 | -28 | 523 | 309 | 819 | -659 | 491 | -386 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.992 | 12.904 | 13.573 | 13.423 | 13.725 | 13.980 | 13.870 | 14.347 | 14.637 | 15.549 | 15.062 | 15.170 | 15.141 | 15.211 |
| Equity | 12.976 | 12.824 | 13.162 | 12.952 | 13.293 | 13.488 | 13.410 | 13.882 | 14.141 | 14.960 | 14.301 | 14.792 | 14.406 | 14.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 | 145 | 37 | 52 | 29 | 167 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 80 | 411 | 471 | 354 | 347 | 424 | 413 | 466 | 421 | 761 | 378 | 735 | 683 |
| Total debt | 16 | 80 | 411 | 471 | 433 | 492 | 461 | 465 | 495 | 588 | 761 | 378 | 735 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|