| Revenue | DKK -61K | -35% |
| EBITDA | DKK -61K | +35% |
| Net profit | DKK -90K | +21% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK -937K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | 1.198 | -83 | -96 | -73 | -25 | -51 | -389 | -243 | -87 | -134 | -94 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | 1.198 | -83 | -96 | -73 | -25 | -51 | -389 | -243 | -87 | -134 | -94 | -61 |
| Depreciation & amort. | -0 | -863 | -982 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 335 | -1.065 | -96 | -73 | -25 | -51 | -389 | -243 | -87 | -134 | -94 | -61 |
| Net financials | 0 | -73 | -43 | -99 | -78 | -85 | -89 | -93 | -98 | -46 | -48 | -51 | -53 |
| Profit before tax | -186 | 262 | -1.108 | -195 | -152 | -110 | -139 | -483 | -341 | -134 | -182 | -145 | -115 |
| Tax | -0 | -0 | -353 | -52 | -37 | -24 | -41 | -99 | -129 | -27 | -40 | -32 | -25 |
| Net profit | -186 | 262 | -756 | -143 | -115 | -86 | -98 | -383 | -212 | -107 | -143 | -113 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.431 | 3.468 | 5.032 | 5.104 | 6.180 | 7.969 | 8.728 | 10.255 | 11.465 | 10.996 | 11.267 | 11.308 | 11.460 |
| Equity | 1.046 | 1.309 | 553 | 410 | 295 | 209 | 111 | -272 | -484 | -591 | -734 | -847 | -937 |
| Long-term debt | 0 | 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.385 | 1.287 | 3.714 | 3.760 | 4.955 | 6.557 | 7.175 | 8.916 | 10.135 | 9.800 | 9.987 | 10.114 | 10.381 |
| Total debt | 3.385 | 2.159 | 3.714 | 3.760 | 4.955 | 6.557 | 7.175 | 8.916 | 10.135 | 9.800 | 9.987 | 10.114 | 10.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABSON HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
GREETH ApS | Company | 5.0% | 5.0% | 2014 |
Asgaard Industries Holding ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Management | 0 companies |
| Anders Bach-Sørensen | Chief Executive Officer | 0 companies |
| Mads Harrel Thyregod | Board of Directors | 0 companies |
| Niels Carsten Møller | Board of Directors | 0 companies |