| Revenue | DKK 4M | -20% |
| EBITDA | DKK 757K | -16% |
| Net profit | DKK 402K | -12% |
| Total assets | DKK 10,3M | +6% |
| Equity | DKK -573K | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.341 | 4.601 | 4.854 | 4.945 | 3.958 |
| Staff expenses | -6.458 | -5.208 | -4.088 | -4.039 | -3.192 |
| EBITDA | -1.117 | -607 | 965 | 906 | 757 |
| Depreciation & amort. | -100 | -110 | 99 | -112 | -202 |
| EBIT | -1.217 | -717 | 865 | 794 | 555 |
| Net financials | -467 | -474 | -502 | -336 | -401 |
| Profit before tax | -1.684 | -1.191 | 364 | 458 | 154 |
| Tax | -0 | -0 | -0 | -0 | -248 |
| Net profit | -1.684 | -1.191 | 364 | 458 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.271 | 10.072 | 9.845 | 9.719 | 10.275 |
| Equity | -1.084 | -2.275 | -1.911 | -1.452 | -573 |
| Long-term debt | 7.000 | 6.757 | 6.503 | 6.189 | 5.814 |
| Short-term debt | 4.354 | 5.590 | 5.253 | 4.982 | 5.034 |
| Total debt | 11.355 | 12.346 | 11.756 | 11.171 | 10.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bruus | Chief Executive Officer | 0 companies |
| Verner Bent Guldbrand | Management | 0 companies |
| Jette Fink Hansen | Board of Directors | 0 companies |
| Esben Asmussen Hansen | Board of Directors | 0 companies |
| Aage Ryssel Ramsgaard | Chairman | 0 companies |