| Revenue | DKK 662K | +8% |
| EBITDA | DKK 36K | +690% |
| Net profit | DKK 30K | +894% |
| Total assets | DKK 701K | +24% |
| Equity | DKK 236K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 287 | 118 | 148 | 95 | 229 | 489 | 523 | 709 | 804 | 637 | 406 | 612 | 662 |
| Staff expenses | -362 | -277 | -92 | -119 | -88 | -183 | -406 | -529 | -564 | -581 | -538 | -282 | -608 | -626 |
| EBITDA | 12 | 10 | 26 | 29 | 7 | 46 | 83 | -7 | 145 | 223 | 99 | 116 | 5 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 10 | 26 | 29 | 7 | 46 | 83 | -7 | 145 | 223 | 99 | 116 | 5 | 36 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -17 | -6 | -0 | -0 | 2 |
| Profit before tax | 12 | 10 | 26 | 29 | 7 | 46 | 82 | -7 | 144 | 205 | 93 | 116 | 4 | 39 |
| Tax | 4 | 3 | 7 | 7 | 2 | 10 | 18 | -1 | 32 | 46 | 22 | 26 | 1 | 9 |
| Net profit | 8 | 7 | 19 | 22 | 5 | 36 | 64 | -6 | 112 | 159 | 72 | 90 | 3 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 178 | 170 | 206 | 160 | 305 | 400 | 262 | 614 | 1.050 | 531 | 810 | 563 | 701 |
| Equity | 88 | 95 | 114 | 136 | 141 | 177 | 241 | 235 | 236 | 396 | 353 | 325 | 206 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 83 | 56 | 70 | 19 | 128 | 159 | 27 | 378 | 654 | 178 | 485 | 357 | 465 |
| Total debt | 49 | 83 | 56 | 70 | 19 | 128 | 159 | 27 | 378 | 654 | 178 | 485 | 357 | 465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|