| Revenue | DKK -58K | -49% |
| EBITDA | DKK -83K | +45% |
| Net profit | DKK 140K | +136% |
| Total assets | DKK 4M | +8% |
| Equity | DKK 3,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | 580 | 379 | 133 | 364 | 871 | 23 | 109 | 1.469 | -30 | -114 | -58 |
| Staff expenses | -0 | -0 | -0 | -215 | -2 | -222 | -194 | -4 | -0 | -16 | -36 | -36 | -25 |
| EBITDA | -6 | -20 | 580 | 164 | 130 | 141 | 677 | 19 | 109 | 1.453 | -66 | -150 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | 580 | 164 | 130 | 141 | 677 | 19 | 109 | 1.453 | -66 | -150 | -83 |
| Net financials | 606 | -47 | 192 | -200 | 259 | 14 | 43 | 312 | 668 | 388 | -5.092 | -243 | 205 |
| Profit before tax | 600 | -67 | 772 | -36 | 390 | 155 | 721 | 330 | 777 | 1.841 | -5.158 | -393 | 123 |
| Tax | -4 | -6 | 143 | -1 | 34 | 33 | 147 | 11 | 22 | 645 | -106 | -0 | -17 |
| Net profit | 605 | -61 | 629 | -35 | 355 | 122 | 574 | 319 | 755 | 1.196 | -5.052 | -393 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 1.497 | 1.822 | 1.752 | 1.741 | 9.286 | 10.106 | 7.848 | 9.174 | 9.832 | 4.238 | 3.706 | 4.007 |
| Equity | 899 | 713 | 942 | 1.067 | 1.381 | 8.113 | 9.105 | 6.657 | 7.412 | 8.608 | 3.607 | 3.108 | 3.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617 |
| Short-term debt | 260 | 783 | 880 | 685 | 360 | 1.172 | 1.001 | 1.191 | 1.762 | 1.224 | 631 | 598 | 167 |
| Total debt | 260 | 783 | 880 | 685 | 360 | 1.172 | 1.001 | 1.191 | 1.762 | 1.224 | 631 | 598 | 784 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
SHK CONSULT ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|