| Revenue | DKK 2,6M | -3% |
| EBITDA | DKK 3M | +124% |
| Net profit | DKK 2M | +238% |
| Total assets | DKK 44,1M | +3% |
| Equity | DKK 16,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.978 | 1.367 | 1.203 | 1.995 | 2.158 | 2.174 | 2.081 | 2.512 | 2.649 | 2.557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.925 | 1.350 | 1.190 | 1.995 | 2.158 | 2.174 | 7.753 | 2.627 | 1.352 | 3.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.925 | 1.350 | 1.190 | 1.995 | 2.158 | 2.174 | 7.753 | 2.627 | 1.352 | 3.032 |
| Net financials | -199 | -114 | -125 | -705 | -654 | -520 | -611 | -595 | -611 | -504 |
| Profit before tax | 1.726 | 1.236 | 1.064 | 1.290 | 1.504 | 1.655 | 7.142 | 2.032 | 740 | 2.528 |
| Tax | 461 | 295 | 256 | 320 | 330 | 341 | 1.522 | 439 | 154 | 548 |
| Net profit | 1.265 | 941 | 809 | 969 | 1.175 | 1.314 | 5.620 | 1.594 | 586 | 1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.838 | 31.708 | 32.041 | 33.336 | 34.618 | 35.970 | 42.340 | 43.044 | 42.734 | 44.094 |
| Equity | 1.345 | 2.286 | 3.095 | 4.064 | 5.239 | 6.552 | 12.172 | 13.766 | 14.352 | 16.332 |
| Long-term debt | 26.373 | 26.318 | 26.298 | 26.371 | 26.366 | 25.598 | 24.332 | 23.092 | 21.801 | 20.544 |
| Short-term debt | 6.120 | 3.103 | 2.648 | 2.900 | 3.013 | 3.819 | 4.637 | 4.970 | 5.660 | 6.200 |
| Total debt | 32.493 | 29.422 | 28.947 | 29.271 | 29.379 | 29.417 | 28.969 | 28.062 | 27.461 | 26.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIELYST STRAND ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Bruun | Management | 0 companies |