| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -11,4M | -1542% |
| Total assets | DKK 5,5M | -67% |
| Equity | DKK 1,4M | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | -20 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -20 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -20 | 0 | 0 |
| Net financials | 0 | 5.000 | 790 | -11.402 |
| Profit before tax | -2 | 4.980 | 790 | -11.402 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2 | 4.980 | 790 | -11.402 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.520 | 16.500 | 16.590 | 5.530 |
| Equity | 7.018 | 11.998 | 12.788 | 1.386 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.503 | 4.503 | 3.802 | 4.144 |
| Total debt | 9.503 | 4.503 | 3.802 | 4.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KM Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AND BEYOND ApS | Company | 25.0% | 25.0% | 2013 |
EXECUTIVE CAPITAL I A/S | Company | 10.0% | 10.0% | 2013 |
MANINI & CO. HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
BJERRES BUREAU ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Kristian Maan Tokkesdal | Unofficial title | 0 companies |
| Søren Holm Jensen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Niels Poulsen | Board of Directors | 0 companies |