| Revenue | DKK -48K | -10% |
| EBITDA | DKK -48K | +10% |
| Net profit | DKK 16K | -94% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 4,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 | — | 43 | 33 | 41 | 46 | 49 | — | -17 | -54 | -54 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 2 | 24 | 43 | 15 | 33 | 25 | 49 | 292 | -17 | -54 | -54 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -21 | 150 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 2 | 4 | 43 | 15 | 33 | 25 | 28 | 142 | -17 | -54 | -54 | -48 |
| Net financials | 23 | 26 | 22 | 4 | 57 | -17 | -18 | -29 | 6.135 | 1.369 | -310 | -65 | 375 | 69 |
| Profit before tax | 15 | 26 | 23 | 8 | 100 | -2 | 16 | -4 | 6.163 | 1.511 | -328 | -119 | 321 | 21 |
| Tax | -37 | 6 | 9 | 7 | 17 | 1 | 21 | 4 | 84 | 299 | -72 | -24 | 71 | 4 |
| Net profit | 52 | 19 | 15 | 1 | 83 | -3 | -5 | -8 | 6.079 | 1.212 | -256 | -95 | 250 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 2.192 | 2.112 | 3.267 | 3.290 | 3.055 | 2.762 | 3.676 | 7.390 | 6.450 | 7.441 | 7.002 | 6.070 | 6.004 |
| Equity | 2.263 | 2.186 | 2.104 | 2.036 | 2.040 | 1.836 | 1.531 | 1.417 | 6.638 | 6.200 | 5.830 | 5.317 | 4.572 | 4.184 |
| Long-term debt | 1.549 | 6 | 2 | 1.200 | 1.224 | 1.203 | 1.205 | 645 | 645 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 6 | 25 | 26 | 15 | 26 | 1.614 | 106 | 250 | 1.611 | 1.685 | 1.498 | 1.820 |
| Total debt | 1.587 | 6 | 8 | 1.225 | 1.250 | 1.219 | 1.231 | 2.259 | 751 | 250 | 1.611 | 1.685 | 1.498 | 1.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Simmelkjær Poulsen | Management | 0 companies |