| Revenue | DKK -31K | -121% |
| EBITDA | DKK -31K | -121% |
| Net profit | DKK 153K | -46% |
| Total assets | DKK 42,6M | +3% |
| Equity | DKK 36,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.561 | 1.776 | 2.579 | 1.781 | 2.379 | 2.836 | 12.449 | 3.628 | 4.074 | 3.660 | 2.881 | -367 | 149 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -563 | -473 | -498 | -334 | -0 | -0 |
| EBITDA | 1.555 | 1.765 | 2.572 | 1.773 | 2.369 | 2.823 | 12.449 | 3.628 | 3.510 | 3.187 | 2.383 | -701 | 149 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 |
| EBIT | 1.555 | 1.765 | 2.572 | 1.773 | 2.369 | 2.823 | 12.449 | 3.628 | 3.510 | 3.187 | 2.383 | -728 | 122 | -57 |
| Net financials | 543 | 549 | 482 | 478 | 602 | -65 | 45 | 87 | 1.390 | 1.030 | 763 | 562 | 343 | 327 |
| Profit before tax | 2.098 | 2.314 | 3.054 | 2.251 | 2.971 | 2.758 | 12.494 | 3.715 | 4.901 | 4.217 | 3.146 | -166 | 465 | 270 |
| Tax | 514 | 572 | 649 | 424 | 692 | 638 | 2.749 | 817 | 1.068 | 736 | 789 | -5 | 180 | 117 |
| Net profit | 1.584 | 1.742 | 2.405 | 1.826 | 2.279 | 2.119 | 9.745 | 2.897 | 3.833 | 3.482 | 2.357 | -161 | 285 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.732 | 10.924 | 13.590 | 14.407 | 16.332 | 18.164 | 30.510 | 34.362 | 36.353 | 41.223 | 43.797 | 42.697 | 41.545 | 42.626 |
| Equity | 3.795 | 5.489 | 7.848 | 9.654 | 11.904 | 13.992 | 23.686 | 26.478 | 30.311 | 33.679 | 35.926 | 35.650 | 35.935 | 36.531 |
| Long-term debt | 433 | 333 | 546 | 16 | 287 | 603 | 4.030 | 668 | 136 | 17 | 17 | 33 | 48 | 119 |
| Short-term debt | 1.837 | 3.200 | 3.299 | 2.581 | 1.662 | 1.053 | 1.681 | 5.954 | 4.193 | 5.564 | 5.763 | 7.014 | 5.562 | 5.976 |
| Total debt | 2.270 | 3.533 | 3.845 | 2.597 | 1.949 | 1.657 | 5.711 | 6.622 | 4.329 | 5.581 | 5.780 | 7.046 | 5.610 | 6.095 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|