| Revenue | DKK 177K | -54% |
| EBITDA | DKK -23K | +66% |
| Net profit | DKK 261K | -58% |
| Total assets | DKK 6,7M | -5% |
| Equity | DKK 6,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 1.174 | 1.971 | 1.818 | 1.594 | 703 | -0 | -20 | 153 | 67 | 144 | 383 | 384 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 | -300 | -450 | -200 |
| EBITDA | 725 | 1.167 | 1.964 | 1.809 | 1.584 | 692 | -6 | -20 | 153 | 17 | 44 | 83 | -66 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 725 | 1.167 | 1.964 | 1.809 | 1.584 | 692 | -6 | -20 | 153 | 17 | 44 | 83 | -66 | -23 |
| Net financials | 544 | 579 | 549 | 936 | 510 | 1.116 | 162 | 72 | 381 | 1.171 | -18 | -82 | 867 | 355 |
| Profit before tax | 1.269 | 1.746 | 2.513 | 2.745 | 2.094 | 1.808 | 156 | 52 | 533 | 1.188 | 26 | 2 | 801 | 332 |
| Tax | 307 | 395 | 543 | 513 | 479 | 407 | 38 | -39 | 124 | 264 | 8 | 5 | 177 | 71 |
| Net profit | 962 | 1.351 | 1.970 | 2.232 | 1.615 | 1.401 | 118 | 91 | 409 | 924 | 17 | -3 | 624 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.129 | 6.340 | 8.076 | 9.797 | 11.053 | 12.267 | 11.456 | 7.651 | 7.730 | 8.228 | 6.944 | 6.674 | 7.082 | 6.696 |
| Equity | 3.173 | 4.224 | 5.694 | 7.426 | 8.541 | 9.442 | 9.060 | 7.651 | 7.560 | 7.984 | 6.801 | 6.598 | 7.022 | 6.584 |
| Long-term debt | 195 | 185 | 455 | 148 | 0 | 257 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 28 | 30 | 70 | 33 | 41 | 0 | 0 | 170 | 244 | 143 | 76 | 59 | 112 |
| Total debt | 289 | 214 | 485 | 218 | 33 | 299 | 2.396 | 0 | 170 | 244 | 143 | 76 | 59 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|