| Revenue | — | — |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK 32K | +120% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -6 | -6 | -8 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -6 | -6 | -8 | -7 | -6 | -7 |
| Net financials | -10 | 102 | 54 | 281 | -71 | 38 | 66 | -13 | 80 | 417 | -151 | -454 | -151 | 41 |
| Profit before tax | -18 | 102 | 54 | 281 | -71 | 38 | 65 | -14 | 74 | 411 | -160 | -461 | -158 | 34 |
| Tax | -45 | 26 | 17 | 66 | -16 | 8 | 14 | -3 | 17 | 90 | -3 | 3 | -0 | 2 |
| Net profit | 27 | 77 | 38 | 215 | -55 | 30 | 51 | -12 | 57 | 320 | -156 | -464 | -158 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.817 | 2.292 | 2.283 | 2.498 | 2.366 | 2.365 | 2.365 | 2.300 | 2.276 | 2.618 | 2.274 | 1.940 | 1.782 | 1.820 |
| Equity | 2.238 | 2.267 | 2.256 | 2.452 | 2.366 | 2.365 | 2.365 | 2.300 | 2.257 | 2.522 | 2.265 | 1.801 | 1.643 | 1.675 |
| Long-term debt | 1.541 | 26 | 0 | 45 | 0 | 0 | 0 | 0 | 13 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 27 | 1 | 0 | 0 | 0 | 0 | 6 | 6 | 8 | 139 | 139 | 145 |
| Total debt | 1.579 | 26 | 27 | 46 | 0 | 0 | 0 | 0 | 19 | 97 | 8 | 139 | 139 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|