| Revenue | DKK -8K | -64% |
| EBITDA | DKK -8K | +64% |
| Net profit | DKK -124K | -1453% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 2,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 1.034 | 1.306 | 263 | -254 | 30 | 630 | 568 | -278 | 122 | -89 | -21 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 1.028 | 1.037 | 1 | -598 | -208 | 8 | -43 | -278 | 122 | -89 | -21 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 1.028 | 1.037 | 1 | -598 | -208 | 8 | -43 | -278 | 122 | -89 | -21 | -8 |
| Net financials | 552 | 786 | 533 | 564 | 157 | 106 | 11 | -81 | -423 | -5 | 157 | 30 | -111 |
| Profit before tax | 676 | 1.814 | 1.570 | 565 | -440 | -102 | 19 | -124 | -700 | 116 | 68 | 9 | -119 |
| Tax | 158 | 444 | 314 | 45 | 146 | -213 | 4 | 28 | -0 | -0 | 0 | -0 | 6 |
| Net profit | 518 | 1.370 | 1.256 | 520 | -586 | 111 | 15 | -152 | -700 | 116 | 68 | 9 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.746 | 6.545 | 7.460 | 7.357 | 5.505 | 4.503 | 4.200 | 3.754 | 3.287 | 3.443 | 3.308 | 3.095 | 2.777 |
| Equity | 2.729 | 4.002 | 5.211 | 5.364 | 4.278 | 4.289 | 4.200 | 3.750 | 3.050 | 3.166 | 3.034 | 2.943 | 2.716 |
| Long-term debt | 78 | 200 | 298 | 0 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 440 | 54 | 90 | 203 | 214 | 0 | 4 | 237 | 276 | 274 | 152 | 61 |
| Total debt | 1.351 | 640 | 352 | 90 | 1.228 | 214 | 0 | 4 | 237 | 276 | 274 | 152 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|