| Revenue | DKK 499K | -64% |
| EBITDA | DKK 19K | -98% |
| Net profit | DKK -58K | -111% |
| Total assets | DKK 521K | -44% |
| Equity | DKK 22K | -96% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.357 | 839 | 977 | 924 | 919 | 967 | 1.129 | 1.056 | 1.045 | 981 | 1.054 | 1.399 | 499 |
| Staff expenses | -667 | -738 | -499 | -567 | -591 | -573 | -686 | -790 | -600 | -575 | -593 | -622 | -480 |
| EBITDA | 690 | 101 | 477 | 358 | 328 | 394 | 443 | 265 | 445 | 406 | 462 | 777 | 19 |
| Depreciation & amort. | -34 | -77 | -85 | -94 | -103 | -63 | -23 | -14 | -46 | -64 | -131 | -114 | -65 |
| EBIT | 657 | 24 | 392 | 263 | 225 | 331 | 420 | 251 | 399 | 343 | 331 | 663 | -47 |
| Net financials | -1 | 0 | -3 | -0 | -1 | -1 | -2 | -2 | -4 | -4 | -3 | 0 | -11 |
| Profit before tax | 656 | 25 | 389 | 263 | 224 | 330 | 418 | 249 | 395 | 339 | 328 | 663 | -58 |
| Tax | 164 | 7 | 90 | 63 | 67 | 77 | 79 | 6 | 87 | 72 | 40 | 152 | -0 |
| Net profit | 492 | 18 | 298 | 200 | 157 | 253 | 339 | 243 | 308 | 267 | 288 | 511 | -58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 534 | 846 | 730 | 696 | 582 | 611 | 525 | 809 | 601 | 620 | 936 | 521 |
| Equity | 302 | 319 | 617 | 568 | 535 | 388 | 474 | 378 | 443 | 347 | 368 | 591 | 22 |
| Long-term debt | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 86 | 86 | 86 | 86 | 86 |
| Short-term debt | 540 | 208 | 222 | 162 | 161 | 193 | 137 | 143 | 276 | 166 | 166 | 260 | 413 |
| Total debt | 540 | 208 | 222 | 162 | 161 | 193 | 137 | 143 | 362 | 252 | 252 | 346 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING AKL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kløverpris Larsen | Management | 0 companies |