| Revenue | DKK 3,8M | -12% |
| EBITDA | DKK 1,8M | +30% |
| Net profit | DKK 397K | +201% |
| Total assets | DKK 8,7M | -12% |
| Equity | DKK 2M | +224% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 1.043 | 1.504 | 1.898 | 1.174 | 1.771 | 1.689 | 1.900 | 3.321 | 5.527 | 6.016 | 3.986 | 4.291 | 3.777 |
| Staff expenses | -641 | -754 | -0 | -0 | -1.021 | -905 | -814 | -1.341 | -2.476 | -4.372 | -5.317 | -4.271 | -2.757 | -1.935 |
| EBITDA | 245 | 289 | -214 | 80 | 153 | 866 | 876 | 559 | 844 | 1.123 | 698 | -285 | 1.397 | 1.810 |
| Depreciation & amort. | -14 | -29 | -0 | -0 | -35 | -79 | -40 | -27 | -49 | -532 | -478 | -487 | -619 | -752 |
| EBIT | 231 | 261 | -214 | 80 | 118 | 788 | 836 | 531 | 796 | 591 | 221 | -772 | 778 | 1.057 |
| Net financials | 1 | -48 | -34 | -66 | -71 | -89 | -465 | -391 | -2.343 | -200 | -286 | -844 | -1.170 | -134 |
| Profit before tax | 231 | 212 | -248 | 14 | 47 | 699 | 370 | 140 | -548 | 391 | -66 | -1.616 | -392 | 923 |
| Tax | 60 | 70 | -0 | -0 | -0 | 158 | 169 | 47 | 117 | 123 | 64 | -33 | -0 | 527 |
| Net profit | 172 | 143 | -248 | 14 | 47 | 541 | 202 | 94 | -664 | 268 | -130 | -1.584 | -392 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 1.653 | 845 | 895 | 1.196 | 2.583 | 5.237 | 6.539 | 9.599 | 13.934 | 14.551 | 13.676 | 9.857 | 8.662 |
| Equity | 252 | 298 | 50 | 64 | 111 | 652 | 854 | 948 | 283 | 552 | 674 | -910 | -1.602 | 1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 933 | 785 | 2.067 | 1.843 | 2.844 | 2.915 | 1.414 |
| Short-term debt | 334 | 1.355 | 795 | 830 | 1.085 | 1.931 | 4.383 | 4.658 | 8.492 | 11.288 | 12.001 | 11.742 | 8.544 | 5.254 |
| Total debt | 334 | 1.355 | 795 | 830 | 1.085 | 1.931 | 4.383 | 5.591 | 9.277 | 13.355 | 13.845 | 14.586 | 11.459 | 6.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2012 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP Nordica Group A/S | Company | 100.0% | 100.0% | 2019 |
GAMMELGÅRDEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Olsen | Management | 0 companies |
| Sune Nikolas Olsen | Chief Executive Officer | 0 companies |
| Anton Severin Tange Olsen | Founder | 0 companies |