| Revenue | DKK 1M | -1% |
| EBITDA | DKK 57K | -60% |
| Net profit | DKK -90K | -42% |
| Total assets | DKK 279K | -13% |
| Equity | DKK -661K | -16% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1.304 | 605 | 1.066 | 1.426 | 1.526 | 1.030 | 794 | 929 | 902 | 1.222 | 1.053 | 1.046 |
| Staff expenses | -405 | -1.060 | -1.142 | -1.155 | -1.183 | -1.244 | -877 | -946 | -1.308 | -1.046 | -953 | -909 | -988 |
| EBITDA | 377 | 236 | -536 | -89 | 243 | 220 | 215 | -159 | -562 | -167 | 269 | 144 | 57 |
| Depreciation & amort. | 39 | 46 | -54 | -27 | -25 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 190 | -590 | -116 | 218 | 211 | 207 | -160 | -562 | -167 | 269 | 144 | 57 |
| Net financials | -3 | -4 | 0 | -9 | -15 | -13 | -9 | -52 | -78 | -51 | -24 | -207 | -147 |
| Profit before tax | — | 187 | -588 | -125 | 203 | 198 | 197 | -212 | -639 | -219 | 245 | -63 | -90 |
| Tax | 80 | 48 | -128 | -24 | 46 | 61 | 34 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 255 | 139 | -460 | -101 | 157 | 137 | 163 | -211 | -639 | -219 | 245 | -63 | -90 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 753 | 485 | 526 | 769 | 660 | 750 | 520 | 229 | 62 | 289 | 321 | 279 |
| Equity | — | 420 | -40 | -141 | 16 | 153 | 316 | 105 | -535 | -754 | -508 | -571 | -661 |
| Long-term debt | 65 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 288 | 0 | 0 | 0 |
| Short-term debt | 330 | 266 | 525 | 667 | 754 | 507 | 434 | 415 | 582 | 527 | 798 | 892 | 939 |
| Total debt | 395 | 322 | 525 | 667 | 754 | 507 | 434 | 415 | 764 | 815 | 798 | 892 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2012 | — | — |
AA Management | Management | 2011 | — | — |
SM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NormanKreutzer Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Suphaporn Muennoi | Management | 0 companies |
| Ali Akbar | Management | 0 companies |
| Simon Minch Kreutzer | Management | 0 companies |