| Revenue | DKK -22K | +36% |
| EBITDA | DKK -22K | -36% |
| Net profit | DKK 8K | +130% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 795K | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | -10 | -1 | -14 | -14 | -33 | 73 | 760 | 992 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -237 | -569 | -0 | -0 |
| EBITDA | 2 | 24 | 275 | -10 | -1 | -14 | -14 | -33 | 64 | 523 | 423 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 24 | 275 | -10 | -1 | -14 | -14 | -33 | 60 | 523 | 423 | -16 | -22 |
| Net financials | 0 | -0 | -3 | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -6 | -9 | 36 |
| Profit before tax | 2 | 24 | 272 | -11 | -1 | -14 | -14 | -33 | 60 | 521 | 417 | -25 | 15 |
| Tax | 0 | 6 | 68 | -2 | -0 | -3 | -3 | -7 | 13 | 99 | 96 | 3 | 0 |
| Net profit | 1 | 18 | 204 | -8 | -1 | -11 | -11 | -26 | 47 | 422 | 321 | -28 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -79 | 104 | 389 | 301 | 314 | 281 | 268 | 242 | 309 | 978 | 1.344 | 1.265 | 1.296 |
| Equity | 77 | 94 | 298 | 290 | 289 | 277 | 267 | 241 | 177 | 608 | 815 | 787 | 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 10 | 90 | 11 | 25 | 4 | 1 | 1 | 128 | 370 | 529 | 478 | 501 |
| Total debt | -2 | 10 | 90 | 11 | 25 | 4 | 1 | 1 | 132 | 370 | 529 | 478 | 501 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|