| Revenue | DKK 7M | +35% |
| EBITDA | DKK 7M | +35% |
| Net profit | DKK 747K | +80% |
| Total assets | DKK 101,8M | +21% |
| Equity | DKK 35,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.554 | — | — | 5.278 | 4.886 | 3.280 | 4.893 | 5.021 | 5.569 | 27.488 | 2.833 | 4.862 | 5.144 | 6.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.118 | 0 | 0 | 5.278 | 4.886 | 3.280 | 4.893 | 5.021 | 5.569 | 27.488 | 2.833 | 4.862 | 5.144 | 6.969 |
| Depreciation & amort. | -218 | -0 | -0 | -868 | -868 | -868 | -868 | -868 | -980 | -348 | -459 | -737 | -776 | -951 |
| EBIT | -1.336 | 0 | 0 | 4.410 | 4.018 | 2.412 | 4.025 | 4.153 | 4.589 | 27.140 | 2.374 | 4.125 | 4.368 | 6.018 |
| Net financials | -408 | 0 | 0 | -1.063 | -658 | -839 | -984 | -648 | -1.093 | -1.311 | -1.040 | -1.473 | -3.347 | -4.803 |
| Profit before tax | -931 | 0 | 0 | 3.347 | 3.361 | 1.574 | 3.041 | 3.430 | 3.425 | 25.829 | 1.334 | 2.652 | 1.021 | 1.215 |
| Tax | -254 | -0 | -0 | 783 | 691 | 346 | 681 | 754 | 757 | 5.718 | 298 | 597 | 607 | 468 |
| Net profit | -677 | 0 | 0 | 2.563 | 2.670 | 1.228 | 2.359 | 2.676 | 2.668 | 20.111 | 1.037 | 2.055 | 414 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.736 | 0 | 0 | 61.115 | 60.615 | 59.922 | 58.137 | 61.993 | 73.969 | 99.912 | 86.079 | 86.108 | 84.415 | 101.831 |
| Equity | 807 | 0 | 0 | 5.439 | 8.109 | 9.336 | 11.696 | 14.297 | 9.817 | 29.929 | 30.965 | 33.020 | 33.434 | 35.484 |
| Long-term debt | -16.720 | 0 | 0 | 50.484 | 48.621 | 45.853 | 41.261 | 42.184 | 54.746 | 37.180 | 47.404 | 48.902 | 29.954 | 42.127 |
| Short-term debt | -958 | 0 | 0 | 4.327 | 2.772 | 3.369 | 3.555 | 3.638 | 7.232 | 31.682 | 6.287 | 2.356 | 18.872 | 19.808 |
| Total debt | -17.679 | 0 | 0 | 54.812 | 51.393 | 49.222 | 44.816 | 45.822 | 61.978 | 68.862 | 53.691 | 51.257 | 48.826 | 61.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2011 | — | — |
PT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troensegaard Jensen Invest ApS | Company | 90.0% | 90.0% | 2020 |
G J A HOLDING A/S | Company | 10.0% | 10.0% | 2020 |
GEPE ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gert Jensen | Management | 0 companies |
| Peter Troensegaard Kruse Jensen | Management | 0 companies |