| Revenue | DKK 596K | +0% |
| EBITDA | DKK 996K | +67% |
| Net profit | DKK 906K | +86% |
| Total assets | DKK 6,7M | +6% |
| Equity | DKK 3,1M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 970 | 990 | 930 | 936 | 969 | 984 | 614 | 491 | 526 | 543 | 596 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 888 | 906 | 930 | 936 | 969 | -268 | -3.209 | -659 | 526 | 543 | 596 | 996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 888 | 906 | 930 | 936 | 969 | -268 | -3.209 | -659 | 526 | 543 | 596 | 996 |
| Net financials | -463 | -427 | -388 | -369 | -315 | -288 | -1.527 | -246 | -229 | -208 | -135 | -109 | 311 |
| Profit before tax | 56 | 461 | 517 | 561 | 621 | 682 | -543 | -3.455 | -888 | 319 | 408 | 487 | 906 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 56 | 461 | 517 | 561 | 621 | 682 | -543 | -3.455 | -888 | 319 | 408 | 487 | 906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.400 | 13.031 | 13.090 | 13.397 | 13.197 | 13.297 | 12.153 | 7.450 | 6.325 | 6.300 | 6.300 | 6.329 | 6.724 |
| Equity | 2.976 | 3.437 | 3.954 | 4.514 | 5.135 | 5.817 | 5.274 | 1.819 | 931 | 1.250 | 1.658 | 2.145 | 3.051 |
| Long-term debt | 9.941 | 8.989 | 8.455 | 7.906 | 7.321 | 6.680 | 6.023 | 4.962 | 4.397 | 3.788 | 3.176 | 2.816 | 2.451 |
| Short-term debt | 484 | 605 | 681 | 977 | 740 | 800 | 856 | 668 | 997 | 1.263 | 1.466 | 1.368 | 1.222 |
| Total debt | 10.425 | 9.595 | 9.136 | 8.883 | 8.061 | 7.480 | 6.879 | 5.631 | 5.394 | 5.050 | 4.642 | 4.184 | 3.673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Arnstedt Iversen | Board of Directors | 0 companies |
| Karin Høier | Board of Directors | 0 companies |
| Thomas Gabriel Mark Damsholt | Board of Directors | 0 companies |