| Revenue | DKK 302K | +20% |
| EBITDA | DKK 291K | +21% |
| Net profit | DKK 419K | -67% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 4,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -5 | -6 | -46 | 0 | 40 | 6 | -28 | 27 | 144 | 77 | 251 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -5 | -6 | -46 | -19 | 20 | -2 | -37 | 20 | 138 | 65 | 240 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -5 | -6 | -46 | -19 | 20 | -2 | -37 | 20 | 138 | 65 | 240 | 291 |
| Net financials | 171 | 260 | 319 | 1.140 | 809 | 69 | 911 | -470 | -227 | 1.662 | 1.889 | 985 | 111 |
| Profit before tax | 151 | 255 | 313 | 1.094 | 886 | 89 | 909 | -507 | -206 | 1.800 | 1.954 | 1.225 | 402 |
| Tax | -0 | -0 | -0 | -0 | 48 | -45 | -52 | -49 | -29 | -19 | -41 | -34 | -17 |
| Net profit | 151 | 255 | 313 | 1.094 | 838 | 134 | 961 | -458 | -177 | 1.820 | 1.995 | 1.259 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.022 | 1.357 | 7.393 | 8.142 | 8.719 | 9.313 | 7.583 | 8.421 | 10.110 | 11.934 | 12.457 | 12.424 |
| Equity | — | 716 | 930 | 2.024 | 2.659 | 2.587 | 3.336 | 2.662 | 2.264 | 3.858 | 4.853 | 5.112 | 4.931 |
| Long-term debt | 0 | 0 | 0 | 1.665 | 0 | 0 | 0 | 0 | 0 | 1.115 | 1.067 | 924 | 725 |
| Short-term debt | 0 | 307 | 427 | 3.705 | 5.483 | 6.132 | 5.977 | 4.920 | 6.157 | 5.138 | 6.014 | 6.421 | 6.769 |
| Total debt | 0 | 307 | 427 | 5.370 | 5.483 | 6.132 | 5.977 | 4.920 | 6.157 | 6.252 | 7.082 | 7.345 | 7.493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|