| Revenue | DKK -38K | -43% |
| EBITDA | DKK -38K | +43% |
| Net profit | DKK 472K | -90% |
| Total assets | DKK 2,1M | +27% |
| Equity | DKK -4,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 104 | -108 | 92 | -12 | -15 | -17 | -215 | -3 | -5 | -66 | -48 | -67 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 104 | -108 | 92 | -12 | -15 | -17 | -215 | -3 | -5 | -66 | -48 | -67 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 104 | -108 | 92 | -12 | -15 | -17 | -215 | -3 | -5 | -66 | -48 | -67 | -38 |
| Net financials | 0 | 4 | 0 | 790 | 17 | -8.197 | 3.644 | 4.266 | 230 | -9.629 | -2.505 | 1.901 | 4.655 | 352 |
| Profit before tax | — | 108 | -108 | 882 | 5 | -8.213 | 3.627 | 4.051 | 227 | -9.634 | -2.571 | 1.853 | 4.588 | 314 |
| Tax | -0 | -0 | -4 | -1 | 8 | -9 | -0 | -0 | -207 | 214 | -90 | 97 | -0 | -158 |
| Net profit | — | 108 | -104 | 882 | -3 | -8.204 | 3.627 | 4.051 | 434 | -9.848 | -2.481 | 1.756 | 4.588 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 188 | 194 | 2.064 | 1.970 | 117 | 586 | 11.394 | 14.619 | 612 | 221 | 1.240 | 1.675 | 2.132 |
| Equity | 75 | 183 | 79 | 961 | 857 | -7.347 | -3.720 | 331 | 765 | -9.083 | -11.565 | -9.808 | -5.220 | -4.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.050 | 0 | 0 | 0 | 0 | 0 | 0 | 6.883 | 6.387 |
| Short-term debt | 5 | 5 | 115 | 1.103 | 1.113 | 4.414 | 4.306 | 11.063 | 13.854 | 9.696 | 11.786 | 11.048 | 12 | 493 |
| Total debt | 5 | 5 | 115 | 1.103 | 1.113 | 7.464 | 4.306 | 11.063 | 13.854 | 9.696 | 11.786 | 11.048 | 6.895 | 6.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nolsøe Bau | Management | 0 companies |