| Revenue | DKK -150K | +147% |
| EBITDA | DKK -270K | -49% |
| Net profit | DKK -365K | -163% |
| Total assets | DKK 35,6M | -7% |
| Equity | DKK 27,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | -4 | -3 | -3 | -3 | 20 | 5 | -13 | -182 | -165 | -61 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -80 | -120 | -120 | -120 |
| EBITDA | 9 | 0 | 0 | -4 | -3 | -3 | -3 | 20 | 5 | -133 | -262 | -285 | -181 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 0 | -4 | -3 | -3 | -3 | 20 | 5 | -133 | -262 | -285 | -181 | -270 |
| Net financials | -49 | 0 | 0 | 49 | 63 | 87 | 108 | -49 | 8.994 | 2.936 | -87 | 28.571 | 757 | -203 |
| Profit before tax | 58 | 0 | 0 | 45 | 60 | 84 | 104 | -29 | 8.999 | 2.803 | -350 | 28.286 | 577 | -473 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 |
| Net profit | 58 | 0 | 0 | 45 | 60 | 84 | 104 | -29 | 8.999 | 2.803 | -350 | 28.286 | 577 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 0 | 0 | 1.253 | 1.206 | 1.218 | 1.245 | 1.329 | 8.730 | 11.420 | 10.427 | 38.675 | 38.355 | 35.593 |
| Equity | 22 | 0 | 0 | 77 | 137 | 221 | 325 | 296 | 8.529 | 11.219 | 10.256 | 38.542 | 28.118 | 27.753 |
| Long-term debt | -600 | 0 | 0 | 591 | 564 | 527 | 524 | 551 | 120 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | -578 | 0 | 0 | 585 | 505 | 469 | 395 | 482 | 81 | 141 | 170 | 134 | 10.237 | 7.840 |
| Total debt | -1.178 | 0 | 0 | 1.176 | 1.069 | 997 | 919 | 1.033 | 201 | 201 | 170 | 134 | 10.237 | 7.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOZ Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kaastrup | Management | 0 companies |