| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK -22K | -113% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 3,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -5 | -3 | -3 | -3 | -4 | -6 | -5 | -7 | -17 | -7 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -3 | -3 | -3 | -3 | -4 | -6 | -5 | -7 | -17 | -7 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -3 | -3 | -3 | -3 | -4 | -6 | -5 | -7 | -17 | -7 | -15 | -14 |
| Net financials | 0 | 89 | 761 | 397 | 99 | 256 | 289 | 571 | 399 | 1.030 | 650 | 373 | 225 | -14 |
| Profit before tax | -6 | 87 | 758 | 394 | 97 | 253 | 284 | 565 | 394 | 1.024 | 634 | 367 | 210 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -1 | 71 | -63 | 43 | 47 | -6 |
| Net profit | -6 | 87 | 758 | 394 | 97 | 253 | 290 | 573 | 395 | 952 | 696 | 323 | 163 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 80 | 488 | 692 | 687 | 839 | 1.158 | 1.584 | 2.000 | 2.792 | 3.235 | 3.453 | 3.459 | 3.315 |
| Equity | — | 77 | 392 | 690 | 685 | 837 | 1.022 | 1.487 | 1.771 | 2.613 | 3.196 | 3.405 | 3.451 | 3.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 93 | 224 | 175 | 34 | 43 | 0 | 0 |
| Short-term debt | 0 | 3 | 95 | 2 | 2 | 2 | 44 | 4 | 4 | 4 | 4 | 5 | 8 | 8 |
| Total debt | 0 | 3 | 95 | 2 | 2 | 2 | 136 | 97 | 228 | 179 | 38 | 48 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|