| Revenue | DKK 19,9M | +27% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 1M | +6% |
| Total assets | DKK 7,7M | +57% |
| Equity | DKK 2,4M | +73% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.873 | 7.590 | 11.783 | 15.704 | 19.904 |
| Staff expenses | -4.078 | -7.510 | -11.187 | -14.462 | -18.582 |
| EBITDA | -205 | 81 | 596 | 1.242 | 1.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | 81 | 596 | 1.242 | 1.322 |
| Net financials | -26 | 19 | -46 | -16 | -19 |
| Profit before tax | -231 | 100 | 550 | 1.226 | 1.303 |
| Tax | -42 | 29 | 138 | 279 | 300 |
| Net profit | -189 | 71 | 412 | 947 | 1.003 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.586 | 2.897 | 4.602 | 4.865 | 7.656 |
| Equity | -55 | 16 | 428 | 1.375 | 2.378 |
| Long-term debt | 0 | 309 | 0 | 0 | 0 |
| Short-term debt | 2.640 | 2.571 | 4.131 | 3.473 | 5.278 |
| Total debt | 2.640 | 2.880 | 4.131 | 3.473 | 5.278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 2025 |
CK | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2013 – 2013 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klint Baltz Nielsen | Management | 0 companies |
| Christian Klint Baltz Nielsen | Founder | 0 companies |
| Villy Per Mortensen | Chairman | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Mikael Erntoft Krüger | Chairman | 0 companies |