| Revenue | DKK -70K | -66% |
| EBITDA | DKK -388K | +84% |
| Net profit | DKK -1,3M | +54% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -1,9M | -209% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -226 | -204 | -70 |
| Staff expenses | -25 | -492 | -5 |
| EBITDA | -251 | -2.372 | -388 |
| Depreciation & amort. | -0 | -605 | -858 |
| EBIT | -251 | -2.977 | -1.246 |
| Net financials | 14 | -8 | -32 |
| Profit before tax | -120 | -2.565 | -1.278 |
| Tax | 58 | 210 | -0 |
| Net profit | -179 | -2.775 | -1.278 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.302 | 895 | 2 |
| Equity | 2.261 | -613 | -1.892 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 40 | 1.508 | 1.893 |
| Total debt | 40 | 1.508 | 1.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2014 | — | — |
SJ Management | Management | 2014 | — | — |
JO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Plesner Frederiksen | Management | 0 companies |
| Svein Jarle Aune | Management | 0 companies |
| Jens Ove Johansen | Management | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Claes Illum Christensen | Board of Directors | 0 companies |
| Jarle Aune | Board of Directors | 0 companies |
| Jan-Paul Plieger | Deputy Chairman | 0 companies |
| Jesper Lykke Vacherhausen | Board of Directors | 0 companies |