| Revenue | DKK -27K | -76% |
| EBITDA | DKK -27K | +76% |
| Net profit | DKK 949K | -89% |
| Total assets | DKK 42,2M | +4% |
| Equity | DKK 21,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -545 | -227 | -60 | -410 | -1.451 | -1.673 | -565 | -130 | -13 | -14 | -113 | -27 |
| Staff expenses | -630 | -571 | -103 | -0 | -0 | -0 | -306 | -517 | -54 | -0 | -0 | -0 | -0 |
| EBITDA | -824 | -1.116 | -329 | -60 | -410 | -1.451 | -1.979 | -1.082 | -184 | -74 | -14 | -113 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -402 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -824 | -1.116 | -329 | -76 | -426 | -1.853 | -1.979 | -1.082 | -184 | -74 | -14 | -113 | -27 |
| Net financials | -14 | -44 | -51 | -3 | 0 | -0 | -59 | 3 | -0 | 2.169 | 11.144 | 11.064 | 999 |
| Profit before tax | -422 | -1.159 | -380 | -79 | -426 | -1.853 | -2.038 | -1.079 | -184 | 2.156 | 11.130 | 10.951 | 973 |
| Tax | 208 | 208 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 | 1.734 | 2.304 | 23 |
| Net profit | -630 | -1.368 | -380 | -79 | -426 | -1.801 | -2.038 | -1.079 | -184 | 2.095 | 9.397 | 8.647 | 949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 95 | 24 | 72 | 759 | 512 | 833 | 174 | 99 | 2.236 | 28.961 | 40.728 | 42.204 |
| Equity | -240 | -1.607 | -388 | -78 | -504 | -2.305 | 80 | 80 | 80 | 2.175 | 11.572 | 20.219 | 21.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.431 | 9.902 | 9.872 |
| Short-term debt | 471 | 1.703 | 412 | 150 | 1.263 | 2.818 | 753 | 94 | 19 | 60 | 6.225 | 6.569 | 7.102 |
| Total debt | 471 | 1.703 | 412 | 150 | 1.263 | 2.818 | 753 | 94 | 19 | 60 | 15.656 | 16.471 | 16.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2014 | — | — |
SJ Management | Management | 2014 | — | — |
JO Management | Management | 2011 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEP HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
OKTOBER KBH APS | Company | 10.0% | 10.0% | 2017 |
Metamodern IVS | Company | 10.0% | 10.0% | 2018 |
STEPCOM ApS | Company | 66.7% | 66.7% | 2018 |
Aja Guldhammer Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Plesner Frederiksen | Management | 0 companies |
| Svein Jarle Aune | Management | 0 companies |
| Jens Ove Johansen | Management | 0 companies |
| Jan Mølhave Pedersen | Chief Executive Officer | 0 companies |
| Johannes Vasco Lockwood | Chief Executive Officer | 0 companies |
| Jarle Aune | Board of Directors | 0 companies |
| Henrik Frisch | Chairman | 0 companies |
| Andreas Christian Høgh von der Heide | Board of Directors | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Aja Guldhammer Henderson | Board of Directors | 0 companies |
| Claes Illum Christensen | Board of Directors | 0 companies |
| Jesper Lykke Vacherhausen | Board of Directors | 0 companies |
| Jan-Paul Plieger | Deputy Chairman | 0 companies |