| Revenue | DKK 6,2M | +25% |
| EBITDA | DKK 2,2M | +1% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 10,1M | -6% |
| Equity | DKK 3M | +0% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -27 | 45 | -82 | -81 | 13 | 188 | 586 | 1.535 | 2.131 | 3.873 | 4.958 | 6.205 |
| Staff expenses | -0 | -10 | -15 | -14 | -14 | -0 | -0 | -4 | -339 | -1.055 | -1.284 | -2.760 | -3.995 |
| EBITDA | -9 | -36 | 31 | -96 | -81 | 13 | 188 | 583 | 1.196 | 1.075 | 2.589 | 2.195 | 2.211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -23 | -28 | -41 | -120 | -146 | -156 | -219 | -278 |
| EBIT | -9 | -36 | 31 | -96 | -85 | -10 | 160 | 542 | 1.076 | 928 | 2.433 | 1.977 | 1.933 |
| Net financials | 0 | -2 | -2 | -1 | -3 | -4 | -10 | -7 | -36 | -143 | 24 | -329 | -272 |
| Profit before tax | -9 | -39 | 36 | -97 | -88 | -14 | 151 | 534 | 1.040 | 786 | 2.456 | 1.648 | 1.660 |
| Tax | -0 | 5 | 4 | -0 | -0 | -0 | -14 | 119 | 233 | 177 | 544 | 373 | 374 |
| Net profit | -9 | -44 | 32 | -97 | -88 | -14 | 164 | 415 | 808 | 608 | 1.913 | 1.275 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 69 | 84 | 19 | 120 | 99 | 423 | 1.025 | 2.736 | 4.725 | 9.687 | 10.738 | 10.091 |
| Equity | 71 | 28 | 60 | -37 | 25 | 10 | 175 | 590 | 1.343 | 1.895 | 3.750 | 3.025 | 3.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1.640 | 3.986 | 3.848 | 3.704 |
| Short-term debt | 5 | 41 | 24 | 56 | 96 | 89 | 248 | 432 | 1.366 | 1.163 | 1.897 | 3.777 | 3.193 |
| Total debt | 5 | 41 | 24 | 56 | 96 | 89 | 248 | 432 | 1.370 | 2.803 | 5.884 | 7.625 | 6.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Founder | Founder | 2011 | — | — |
OM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oliver Munch Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wang Nielsen | Founder | 0 companies |
| Oliver Munch | Management | 0 companies |