| Revenue | DKK 12,4M | +14% |
| EBITDA | DKK 1M | -31% |
| Net profit | DKK -160K | -159% |
| Total assets | DKK 7,5M | +9% |
| Equity | DKK 2M | -7% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.025 | 8.079 | 9.240 | 10.837 | 12.365 |
| Staff expenses | -10.709 | -7.892 | -8.568 | -9.388 | -11.405 |
| EBITDA | -695 | -183 | 672 | 1.449 | 1.001 |
| Depreciation & amort. | -1.053 | -1.032 | -975 | -950 | -989 |
| EBIT | -1.748 | -1.215 | -303 | 498 | 12 |
| Net financials | -98 | -202 | -238 | -151 | -152 |
| Profit before tax | -1.845 | -1.417 | -540 | 347 | -140 |
| Tax | -404 | -285 | -96 | 76 | 20 |
| Net profit | -1.441 | -1.132 | -445 | 271 | -160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.925 | 9.102 | 7.366 | 6.881 | 7.466 |
| Equity | 3.872 | 2.740 | 1.871 | 2.141 | 1.981 |
| Long-term debt | 2.114 | 952 | 667 | 649 | 521 |
| Short-term debt | 6.760 | 5.089 | 4.340 | 3.734 | 4.623 |
| Total debt | 8.874 | 6.041 | 5.007 | 4.383 | 5.144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2019 |
| Former (2) | ||
MV Management | Management | 2011 – 2016 |
MK Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vind | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |