| Revenue | DKK 114K | -34% |
| EBITDA | DKK 114K | -34% |
| Net profit | DKK 1,5M | +29% |
| Total assets | DKK 5,6M | +50% |
| Equity | DKK 3,8M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | 1.097 | 709 | — | — | 315 | 489 | -1.088 | 366 | -510 | 174 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | 1.097 | -8 | -27 | 536 | 315 | 489 | -1.088 | 366 | -510 | 174 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -13 | -13 | -13 | -33 | -35 | -35 |
| EBIT | -6 | -12 | 1.097 | -8 | -27 | 536 | 313 | 476 | -1.101 | 353 | -543 | 139 | 79 |
| Net financials | 296 | 294 | -21 | 700 | -28 | 545 | 302 | 472 | -1.020 | 281 | -566 | 1.043 | 1.442 |
| Profit before tax | 290 | 282 | 1.076 | 692 | -40 | 536 | 294 | 454 | -1.123 | 294 | -577 | 1.181 | 1.521 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -2 | -0 |
| Net profit | 290 | 282 | 1.076 | 692 | -40 | 536 | 294 | 454 | -1.123 | 295 | -577 | 1.184 | 1.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 708 | 2.525 | 2.521 | 2.058 | 2.444 | 3.235 | 3.555 | 2.050 | 3.223 | 2.576 | 3.762 | 5.649 |
| Equity | 312 | 546 | 1.572 | 2.215 | 2.050 | 2.436 | 2.581 | 2.934 | 1.461 | 1.756 | 1.179 | 2.363 | 3.823 |
| Long-term debt | 0 | 0 | 245 | 0 | 0 | 0 | 611 | 576 | 540 | 1.221 | 1.145 | 1.077 | 952 |
| Short-term debt | 428 | 162 | 708 | 307 | 8 | 8 | 43 | 44 | 48 | 246 | 251 | 322 | 874 |
| Total debt | 428 | 162 | 953 | 307 | 8 | 8 | 655 | 621 | 589 | 1.467 | 1.396 | 1.399 | 1.826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|