| Revenue | DKK -103K | +201% |
| EBITDA | DKK -103K | -201% |
| Net profit | DKK 160K | +2% |
| Total assets | DKK 20M | -12% |
| Equity | DKK 19,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | — | — | 57 | -4 | -11 | -11 | -4 | -58 | -60 | -38 | -135 | -34 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -0 | -0 |
| EBITDA | 14 | 0 | 0 | 57 | -4 | -11 | 103 | -4 | 6.693 | -60 | -38 | -226 | -34 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 0 | 0 | 57 | -4 | -11 | 103 | -4 | 6.693 | -60 | -38 | -226 | -34 | -103 |
| Net financials | -69 | 0 | 0 | -562 | 40 | -61 | -54 | -45 | -100 | 2.245 | 20.690 | -171 | 235 | 316 |
| Profit before tax | 75 | 0 | 0 | -505 | 35 | 25 | 49 | -50 | 6.593 | 2.185 | 20.651 | -397 | 201 | 213 |
| Tax | -0 | -0 | -0 | 17 | -1 | -6 | 7 | -115 | 1.017 | 346 | 22 | -86 | 44 | 53 |
| Net profit | 75 | 0 | 0 | -521 | 36 | 31 | 42 | 65 | 5.576 | 1.839 | 20.629 | -311 | 156 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 0 | 0 | 917 | 926 | 953 | 946 | 1.039 | 5.405 | 6.322 | 26.578 | 22.647 | 22.814 | 19.963 |
| Equity | 5 | 0 | 0 | -349 | -313 | -288 | -246 | -181 | 5.396 | 5.924 | 26.535 | 21.925 | 22.081 | 19.119 |
| Long-term debt | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | -926 | 0 | 0 | 1.249 | 1.239 | 1.240 | 1.192 | 1.220 | 9 | 370 | 43 | 722 | 733 | 843 |
| Total debt | -926 | 0 | 0 | 1.266 | 1.239 | 1.240 | 1.192 | 1.220 | 9 | 397 | 43 | 722 | 733 | 843 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Aarup | Board of Directors | 0 companies |