| Revenue | DKK 165K | -14268% |
| EBITDA | DKK 165K | +8550% |
| Net profit | DKK 140K | +672% |
| Total assets | DKK 163K | -8% |
| Equity | DKK -22K | +86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 21 | 9 | 27 | 121 | 575 | 323 | 14 | 113 | 84 | -106 | -55 | -1 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -1 | -0 | -6 | -88 | -0 | -0 | -1 | -0 |
| EBITDA | -41 | 21 | 9 | 27 | 121 | 560 | 322 | 373 | 107 | -4 | -106 | -55 | -2 | 165 |
| Depreciation & amort. | 104 | -145 | -145 | -145 | -179 | -165 | -21 | 180 | -12 | -48 | -100 | -18 | -23 | -16 |
| EBIT | -145 | -124 | -136 | -118 | -58 | 395 | 301 | 194 | 95 | -52 | -206 | -74 | -25 | 149 |
| Net financials | -41 | -39 | -39 | -46 | -41 | -2 | -1 | -0 | -0 | -0 | -1 | -0 | 0 | -9 |
| Profit before tax | -186 | -111 | -175 | -135 | -99 | 393 | 300 | 193 | 94 | -53 | -206 | -74 | -25 | 140 |
| Tax | 36 | 26 | 5 | 15 | -0 | -0 | 54 | 31 | 21 | -12 | -11 | -0 | -0 | -0 |
| Net profit | -223 | -137 | -179 | -149 | -99 | 393 | 246 | 163 | 74 | -41 | -195 | -74 | -25 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 576 | 450 | 295 | 850 | 1.061 | 137 | 345 | 454 | 431 | 291 | 231 | 177 | 163 |
| Equity | -139 | -276 | -455 | -605 | -704 | -310 | -64 | 98 | 172 | 131 | -64 | -138 | -162 | -22 |
| Long-term debt | 185 | 92 | 40 | 0 | 0 | 50 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 750 | 850 | 900 | 1.554 | 1.321 | 201 | 216 | 259 | 289 | 355 | 369 | 340 | 185 |
| Total debt | 852 | 843 | 890 | 900 | 1.554 | 1.371 | 201 | 222 | 259 | 289 | 355 | 369 | 340 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2017 | — | — |
AS Management | Management | 2022 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bebo Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Hermiz Alyashai | Management | 0 companies |
| Andy Saeb Hanany | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |