| Revenue | DKK 35,2M | +15% |
| EBITDA | DKK 3,4M | +99% |
| Net profit | DKK 1,6M | +244% |
| Total assets | DKK 22,3M | -14% |
| Equity | DKK 10,9M | +17% |
| Employees | 60 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.601 | 20.785 | 24.889 | 30.522 | 35.219 |
| Staff expenses | -13.671 | -18.692 | -23.395 | -28.809 | -31.817 |
| EBITDA | 1.930 | 2.092 | 1.494 | 1.713 | 3.402 |
| Depreciation & amort. | -366 | -621 | -958 | -1.077 | -1.227 |
| EBIT | 1.564 | 1.471 | 536 | 635 | 2.176 |
| Net financials | -46 | -48 | -51 | -11 | -64 |
| Profit before tax | 1.518 | 1.423 | 485 | 624 | 2.112 |
| Tax | 336 | 251 | 89 | 153 | 491 |
| Net profit | 1.182 | 1.172 | 396 | 471 | 1.621 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.922 | 10.563 | 12.995 | 25.992 | 22.339 |
| Equity | 2.790 | 3.962 | 6.596 | 9.267 | 10.888 |
| Long-term debt | 674 | 785 | 890 | 640 | 871 |
| Short-term debt | 6.884 | 4.983 | 4.587 | 15.009 | 9.014 |
| Total debt | 7.558 | 5.768 | 5.477 | 15.650 | 9.885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ankersen Bjerre | Chief Executive Officer | 0 companies |
| Søren Schriver | Chairman | 0 companies |
| Jørgen Dalgas Hedeager | Board of Directors | 0 companies |
| Per Holt Johannessen | Board of Directors | 0 companies |
| Samuel Møller Mydland | Board of Directors | 0 companies |
| Morten Bohlbro Skov Christiansen | Board of Directors | 0 companies |
| Steffen Dencker | Board of Directors | 0 companies |