| Revenue | DKK -26K | -9% |
| EBITDA | DKK -26K | +9% |
| Net profit | DKK -87K | -28% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK -213K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -96 | 43 | 535 | 45 | 126 | 125 | -12 | -8 | -49 | -24 | -28 | -26 |
| Staff expenses | -136 | -174 | -248 | -266 | -264 | -158 | -128 | -63 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | -270 | -205 | 270 | -219 | -33 | -3 | -75 | -8 | -49 | -24 | -28 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | -270 | -205 | 268 | -220 | -33 | -3 | -75 | -8 | -49 | -24 | -28 | -26 |
| Net financials | -12 | -12 | -17 | -10 | -9 | -9 | -10 | -15 | -0 | -27 | -55 | -59 | -61 |
| Profit before tax | 202 | -282 | -222 | 258 | -229 | -42 | -13 | -89 | -8 | -76 | -79 | -87 | -87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -17 | -17 | -19 | -0 |
| Net profit | 202 | -282 | -222 | 258 | -229 | -42 | -13 | -89 | 3 | -59 | -62 | -68 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 0 | 0 | 516 | 186 | 184 | 73 | 783 | 517 | 1.412 | 1.416 | 1.409 | 1.385 |
| Equity | 122 | 0 | 0 | -368 | -596 | -638 | -651 | 59 | 63 | 3 | -58 | -126 | -213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -389 | 0 | 0 | 884 | 783 | 823 | 724 | 724 | 454 | 1.408 | 1.474 | 1.535 | 1.598 |
| Total debt | -389 | 0 | 0 | 884 | 783 | 823 | 724 | 724 | 454 | 1.408 | 1.474 | 1.535 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK34 ApS | Company | 100.0% | 100.0% | 2019 |
Jens O. Klausen Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pausgaard | Management | 0 companies |